POLICON
Farm Division

r.exchange:
 211 PTE/USD

 

 Average Cost in PTE 9,547 KW Location Large Chicken Farm
Quantity of Airfree installed:

70

 Daily Consumption: 77,3 KW/day Portugal
Population per Pavillion:

25.000

 Average daily Feed consumption 1.745,0 Kg Veterinary Dr. Menezes
Pavillion Start up
Population		 Mortality
Ratio		 Final
Population		 Average
Weight		 Total Weight
Obtained in Kg		 Total Feed
Weight in Kg		 Conversion
Rate Index		 Days in
Pavillion		 Performance
Index		 Average
Day Gain
2 25000 6,77% 23.305 1.439 33.539 65.961 1,967 37,8 131,0 38,1
3 25000 7,01% 23.248 1.606 37.335 74.163 1,986 42,5 130,2 36,9
4 25000 8,50% 22.875 1.530 34.999 67.881 1,940 38,9 167,6 38,3
5 25000 9,44% 22.640 1.566 35.454 72.418 2,043 41,5 169,6 36,7
Average

7,93%

1.535,3

35.332,0

70.105,4

1,984

40,2

149,6

37,5
Results obtained at the same time in Pavillion 1 with Airfree
1

25000

6,85%

23.288

1.757,0

40.916

76.431

1,868

43,8

143,01456

39,0

Airfree protected Pavillion (1) versus average results obtained at other Pavillions at same time (2,3,4,5)

  Airfree                                     Cost   Average results in same farm without Airfree
Days
Electricity
25000 chicks 50,0 1.250.000,0
76.431 Kg of Feed 52,0 3.974.412,0
43,8 Pavillion use 15.000,0 657.000,0
737,7664 KW 9,5 7.043,2
  Medicin(*)   0,0
      0,0
 
25000 chicks 50,0 1.250.000,0
70.105,4 Kg of Feed 52 3.645.479,5
40,2 Pavillion use 15000 602.625,0
  KW   0,0
  Medicin(*)   0,0
      0,0
 

Total Cost 5.888.455,2

  

Total Cost 5.498.104,5
  Revenue   Revenue
 

40.916

 Kg

170,0

6.955.743,4
 

35.332,0

 Kg

170,0

6.006.438,6
  Gross Profit per Production   Gross Profit per Production
 

in PTE

1.067.288,2

in US$

5.058,2
 

in PTE

508.334,1

in US$

2.409,2
 
  Airfree Savings
Saving per breeding

in PTE

n US$
  Saving when using Airfree 558.954 2.649
  Saving per chick 22 0,106
       
  Yearly savings 5 produtions per 1 year
   

2.794.770

13.245
       
  3 Year Savings when using Airfree. 15 productions per 3 year
    8.384.311 39.736
  Maintenance -630.000 -2.986
 

Sub total

 7.754.311 36.750
  Equipment Amortment -1.365.000 -6.469
 

Total Profit

 6.389.311 30.281
       
Power cost hours PTE US$
Medium 9,81 10 98 0,465
Low 6,35 10 64 0,301
High 16,88 4 68 0,320

Total

 229 1,086
Average KW cost 9,547 0,045
 
Initial Investment in PTE in US$
70 Airfrees 18.000 1.260.000 5.971.6
70 Intallation 1.500,0 105.000 497,6

Total

   1.365.000 6.469,2
     

 

 

 
© Copyright 2004 Airfree Products